Stock price when the opinion was issued
Shareholder returns are a little lighter than peers. Valuation a bit higher than peers. Cashflow per share growth is in line with peers, as is the payout ratio. Balance sheet better than peers.
How many boxes does it tick? Ends up being fair. He wouldn't be buying a big oil company right now in front of the OPEC meeting.
Trades a little above the model price, but he looks at the price relative to its balance sheet. You have to go back to 1995 to get it at the same valuation as today. This one is one of the best companies in America. (Analysts Target: $89.38).